Minnow Street Minnow Street
Buy Day today: Poor Neutral (54) Good Mixed market breadth · no major macro event

Flowco Holdings Inc. (FLOC)

Energy Oil & Gas Equipment & Services
20.15 $
Closing price · As of: 24. Jul 2026
🔔 Watch stock
Read the Full Deep Dive
Flowco Holdings: $27.5 Million in Quarterly Profit — $7.4 Million of It Belongs to the Stock

Flowco keeps aging oil wells flowing: gas lift, plunger lift, compressors, vapor recovery. The business works — revenue climbed from $243.3 million in 2023 to $759.7 million in 2025, net income reached $131.7 million, and the adjusted margin sits at 41 percent. Most of that profit, however, does not land with the shareholders of the listed company but with the pre-IPO owners of an entity one floor below: in the first quarter of 2026, $7.4 million of $27.5 million in group profit reached the shareholder line. And with every unit exchange by those pre-IPO owners, an obligation toward them grows — $92.4 million so far, without a single installment paid. Let us read who is actually earning here.

Appears in These Scanners

This stock currently matches 5 of our scanner strategies — each hit links to the scanner.

Quality & Balance Sheet
Earnings & Surprises
Momentum & Trend
Research

Only genuine hits from verified scanners count; pure ranking metrics (P/E, P/S, and similar, which just sort the whole universe) don't count as a hit. View all scanners

Basics

Market Cap
2.1$B
Shares Outstanding
42Mio.
Float
88.2%
Beta

Performance

Perf. 1M
-6.10%
Perf. 3M
-14.70%
Perf. 6M
-4.00%
YTD Performance (%)
7.52%
52-Week-High Distance
-28.3%

Valuation

P/E
16.9
Forward P/E
17.7
PEG
P/B
2.6
P/S
2.8
EV/EBITDA
3.9
Price/FCF
10.5

Profitability

Gross Margin
55.1%
EBIT Margin
17.5%
Net Margin
5.5%
Return on Equity
10.0%
Return on Assets
5.6%

Balance Sheet & Safety

Equity Ratio
13.9%
Debt/Equity
0.8
Altman Z
5.50
Piotroski
7 out of 9

Growth

Sales Growth Last Quarter
8.90%
EPS Growth Last Quarter
-4.10%
Sales Growth (Year)
41.93%
Forward Sales Growth
-68.57%
Forward EPS Growth
-7.20%

Dividend

Dividend Yield
1.59%
Dividend Per Share (TTM)
0.33$
Payout Ratio
9.0%
Years Without a Cut
0Years
Increase Streak
0Years

Quality & Screener

Stage
2
RS Rating
63
EPS Rating
50
Piotroski
7 out of 9
Fundamental Rating
B (+28 out of 100)
Altman Z
5.50

AI Rating

Neutral

In allen sechs ausgewerteten SEC-Berichten (2 × 10-K, 4 × 10-Q) kommen die Begriffe „artificial intelligence“, „machine learning“ und „generative“ kein einziges Mal vor; Flowco beschreibt seine Technik ausschließlich als „digital solutions“, „automation“ und „real-time monitoring“ zur Produktionsoptimierung, ohne KI als Produkt, als Betriebsmittel oder als Risiko zu benennen.

View the full file — quotes, sources, reviewed filings
Sales Per Quarter ($M)
2024: Q2 · 93.2 $M Q2 2024: Q3 · 189.4 $M Q3 2024: Q4 · -12.0 $M Q4 2025: Q1 · 192.4 $M Q1 2025: Q2 · 193.2 $M Q2 2025: Q3 · 176.9 $M Q3 2025: Q4 · 197.2 $M Q4 2026: Q1 · 209.5 $M Q1
Earnings Per Share Per Quarter ($)
2024: Q3 · 0.35 $ Q3 2024: Q4 · 0.25 $ Q4 2025: Q1 · 0.45 $ Q1 2025: Q2 · 1.26 $ Q2 2025: Q3 · 0.59 $ Q3 2025: Q4 · 0.73 $ Q4 2026: Q1 · 1.09 $ Q1
Net Margin Per Quarter (%)
2024: Q2 · 21.5 % Q2 2024: Q3 · 10.9 % Q3 2025: Q1 · 3.2 % Q1 2025: Q2 · 2.8 % Q2 2025: Q3 · 7.1 % Q3 2025: Q4 · 8.7 % Q4 2026: Q1 · 3.6 % Q1
Operating Cash Flow Per Quarter ($M)
2024: Q2 · 21.9 $M Q2 2024: Q3 · 67.0 $M Q3 2024: Q4 · 62.2 $M Q4 2025: Q1 · 42.5 $M Q1 2025: Q2 · 82.2 $M Q2 2025: Q3 · 82.5 $M Q3 2025: Q4 · 87.2 $M Q4 2026: Q1 · 78.7 $M Q1
Free Cash Flow Per Quarter ($M)
2024: Q2 · 9.2 $M Q2 2024: Q3 · 32.4 $M Q3 2024: Q4 · 33.6 $M Q4 2025: Q1 · 14.7 $M Q1 2025: Q2 · 46.4 $M Q2 2025: Q3 · 42.8 $M Q3 2025: Q4 · 63.0 $M Q4 2026: Q1 · 52.3 $M Q1
Sales Growth vs. Year-Ago Quarter (%)
2024: Q2 · 77.7 % Q2 2024: Q3 · 200.8 % Q3 2024: Q4 · -118.0 % Q4 2025: Q1 · 188.3 % Q1 2025: Q2 · 107.3 % Q2 2025: Q3 · -6.6 % Q3 2025: Q4 · 1,744.9 % Q4 2026: Q1 · 8.9 % Q1
EPS Growth vs. Year-Ago Quarter (%)
2024: Q4 · 4,203.4 % Q4 2025: Q1 · 26.4 % Q1 2025: Q2 · -6.9 % Q2 2025: Q3 · 68.1 % Q3 2025: Q4 · 195.9 % Q4 2026: Q1 · 142.2 % Q1
Price Change in Quarter (%)
2025: Q2 · -30.3 % Q2 2025: Q3 · -16.2 % Q3 2025: Q4 · 26.8 % Q4 2026: Q1 · 10.3 % Q1

Quarterly Figures

Quarterly Figures
Quarter EPS (Earnings Per Share) EPS YoY (%) Sales ($M) Sales YoY (%) Net Margin (%) OCF ($M) FCF ($M)
2024: Q2 93 77.70 21.50 22 9
2024: Q3 0.35 189 200.80 10.90 67 32
2024: Q4 0.25 4,203.40 -12 -118.00 62 34
2025: Q1 0.45 26.40 192 188.30 3.20 43 15
2025: Q2 1.26 -6.90 193 107.30 2.80 82 46
2025: Q3 0.59 68.10 177 -6.60 7.10 83 43
2025: Q4 0.73 195.90 197 1,744.90 8.70 87 63
2026: Q1 1.09 142.20 210 8.90 3.60 79 52
What Do These Terms Mean?
EPS (Earnings Per Share):
Quarterly profit divided by the total share count — how much of the profit works out to a single share.
YoY (Year over Year):
Change versus the same quarter a year ago — this is how you compare without seasonal distortion (e.g. the holiday shopping season).
Sales:
All revenue for the quarter, before any costs are deducted — the top line of the income statement.
Net Margin:
What percentage of sales is left over as profit in the end. Negative means the company is posting a loss.
OCF (Operating Cash Flow):
The cash that actually flows into the till from the core business during the quarter — harder to dress up than book profit.
FCF (Free Cash Flow):
Operating cash flow minus capital expenditures — the money that's genuinely free to use, say for paying down debt, buybacks, or dividends.

Assessment: Opportunities & Risks

Business model and margin

A real, earning business: $418.0 million of $759.7 million in 2025 revenue came from rentals, and the adjusted EBITDA margin was 41.0 percent (Q1 2026: 40.8 percent). For an oilfield service company that sits well above the usual 20 to 25 percent and points to pricing power in an indispensable technology.

Cash flow and capital discipline

Operations generated $294.4 million in 2025; after $127.3 million of capital expenditure, roughly $167.1 million remained free. IPO proceeds of about $461.8 million went into debt reduction ($635.9 million down to $167.8 million during 2025), followed by $16.5 million of buybacks in Q1 2026 and a dividend raised by 12.5 percent.

Group structure and profit attribution

Flowco Holdings Inc. held only 46.3 percent of the operating company as of March 31, 2026. Of $27.5 million in group net income in Q1 2026, $20.0 million went to the pre-IPO owners and just $7.4 million to the listed entity. Any ratio that applies undivided group profit to the share overstates the earning power of that share.

Tax Receivable Agreement obligation

The Tax Receivable Agreement liability rose from $22.0 million (December 31, 2025) to $92.4 million (March 31, 2026), $70.5 million of it from the exchange of 12,041,729 units in Q1 2026 alone. That is roughly 27 percent of the listed entity's equity — and per the filing, not one installment had been paid by the reporting date.

Leverage after the acquisition

The Valiant acquisition cost $315.9 million gross, including $283.1 million of cash drawn on the credit facility; borrowings therefore rose from $167.8 million to $328.0 million against $17.3 million of cash (March 31, 2026). Reassuring: a maturity of August 20, 2029, an all-in rate of 5.52 percent, covenants met, and $387.5 million of availability as of May 1, 2026.

Cyclicality, customer concentration and history

The 2025 annual report cites significant concentration in the top ten customers, and those customers' willingness to invest tracks oil and gas prices. Add the short history: IPO on January 16, 2025, two annual reports, no downturn survived in the present group form — cyclicality has to be estimated here, not looked up.

Bottom Line

Flowco Holdings is the surprise trap in its purest form: a genuinely good business whose numbers are told on two levels. The group generated $759.7 million of revenue and $131.7 million of profit in 2025 at a 41.0 percent adjusted margin, plus $167.1 million of free cash flow. Less than half of that reaches the line that belongs to the share — in the first quarter of 2026 it was $7.4 million out of $27.5 million. At the same time an obligation is growing toward exactly the pre-IPO owners who hold the other part: $92.4 million under the Tax Receivable Agreement, with no installment paid. Anyone valuing this company must first decide which profit they mean. Not investment advice.

Worth Noting:
  • Flowco Holdings reached our research list through our in-house stock scanner, the "Big Earnings Surprise" list, at rank 45 of 81 U.S. entries with a relative strength rating of 63 (as of July 25, 2026). These lists are recalculated daily, so the rank changes continuously.
  • Do not confuse the two profit concepts: group net income (Q1 2026: $27.5 million) includes the pre-IPO owners' share; $7.4 million was attributable to Flowco Holdings Inc., which produced basic earnings per share of $0.24. Adjusted net income of $35.7 million is likewise a group figure and must not be divided by the Class A share count.
  • The 10-K/A and 10-Q/A amendments filed on July 2, 2026 state in their own explanatory notes that they contain only corrected certifications under Section 302 of the Sarbanes-Oxley Act — explicitly not a restatement. After the quarterly report of May 6, 2026, a current report 8-K dated June 22, 2026 followed with a conference presentation (Item 7.01).
  • Valuation figures are dated and evergreen: price anchor $20.15 (closing price July 24, 2026), market capitalization roughly $1.8 billion based on roughly 90.3 million economic shares (Class A and B as of May 1, 2026). Daily quotes are not a buying argument.

About the Company

Flowco Holdings Inc., through its subsidiaries, provides production optimization, artificial lift, and emissions management and monetization solutions for the oil and natural gas industry in the United States. The company operates in two segments, Production Solutions and Natural Gas Technologies. The company involves in the renting, servicing, and sale of high-pressure gas lifts, conventional gas lifts, and plunger lifts; and manufacture and installation of methane abatement technologies that allow producers to reduce methane emissions associated with their wellsite operations, as well as offers digital solutions. It also manufactures, rents, services, and sells vapor recovery unit systems; and manufactures natural gas systems. Flowco Holdings Inc. was incorporated in 2024 and is headquartered in Houston, Texas.

Employees1,281
HeadquartersHouston, TX
Websiteflowco-inc.com
IPO Date16. Jan 2025
Next Earnings4. Aug 2026

Management

Management
Name Title Birth Year
Joseph Robert Edwards President, CEO & Director 1973
Brooks Mims Talton III Executive Vice President of Natural Gas Technologies 1967
Chad Roberts Executive Vice President of Production Solutions 1987
Jonathan W. Byers Chief Financial Officer 1979
Andrew Leonpacher VP of Finance, Corporate Development & Investor Relations
Joel Christian Lambert J.D. Senior VP, General Counsel & Secretary 1969
James A. Merrill Controller

Executives per the latest required filings; titles kept in their original language. Source: fundamental data.

Chart

Interactive price chart (TradingView).

Data as of: July 24, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Was this page helpful to you?